For rental income
Passive by design. The operator runs bookings and takes a share of revenue, so you earn less than from a villa you manage yourself and do almost nothing.
Nusa Dua · Core market
Our catalog lists 30 properties in Nusa Dua, 18 villas and 12 apartment listings, priced from Rp 1.46 bn to Rp 12.60 bn. Of these, 2 are completed homes, ready to move in. In Nusa Dua you buy a unit in a branded hotel or a villa run by an operator. It's passive income for owners who don't want to find guests themselves.

In short
Nusa Dua suits investors who want hands-off income. Nightly rates run Rp 1.5–1.8 million at about 40% occupancy, lower than Uluwatu, but demand stays even all year from families, conferences and medical travel. A hotel unit returns 10–12% before costs and about 8–10% after.

Is Nusa Dua the right area for you?
Gusti Ayu will send villas and prices in Nusa Dua for your budget on WhatsApp.
Who it suits
Passive by design. The operator runs bookings and takes a share of revenue, so you earn less than from a villa you manage yourself and do almost nothing.
A planned resort with calm water, five-star hotels, security at the gates and the airport twenty minutes away.
Hotel units resell to a narrower pool of buyers. The operator contract and its exit terms matter as much as the unit.
Rental market
Demand here barely moves with the seasons, even though the rate sits below Uluwatu's.
Freehold carries almost no premium over leasehold here. ITDC owns the land and the market runs on hotels, so a 50-year lease delivers the same for less.
Area guide
Nusa Dua is the one area on Bali laid out as a resort from scratch, and it still runs like one.
The key question is legal. How do you hold the unit, and what stands behind a guaranteed return? We check both before any talk of yield.
Properties
Prices are developer list prices, and the developer pays our commission. Units with numbers show net income after the management company, taxes and vacant nights.

NUSA DUA
from Rp 1.46 bn/ 20–30 years + extension
Nusa Dua · Apartments and villas
See details

NUSA DUA
Rp 2.39 bn/ 20–30 years + extension
Nusa Dua · 1-bedroom villa
See details

NUSA DUA
Rp 7.43 bn/ 20–30 years + extension
Nusa Dua · 3-bedroom villa
See details

NUSA DUA
from Rp 1.86 bn/ 50 years
Nusa Dua · Hotel rooms and villas
See details

NUSA DUA
Rp 1.86 bn/ 50 years
Nusa Dua · Hotel room
See details

NUSA DUA
from Rp 1.68 bn/ to 31.08.2055
Nusa Dua · Villas and apartments
See details

NUSA DUA
Rp 1.95 bn/ to 31.08.2055
Nusa Dua · Condo villa 33 m²
See details

NUSA DUA
Rp 1.86 bn/ to 31.08.2055
Nusa Dua · Studio apartment
See details

NUSA DUA
Rp 5.80 bn/ to 31.08.2055
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
Rp 8.30 bn/ to 31.08.2055
Nusa Dua · 3-bedroom villa
See details

NUSA DUA
from Rp 3.95 bn/ 31 years
Nusa Dua · Apartment complex
See details

NUSA DUA
Rp 6.76 bn/ 31 years
Nusa Dua · 2-bedroom apartment
See details

NUSA DUA
Rp 3.95 bn/ 31 years
Nusa Dua · 1-bedroom apartment
See details

NUSA DUA
Rp 12.60 bn/ 31 years
Nusa Dua · 3-bedroom apartment
See details

NUSA DUA
from Rp 1.59 bn/ 27 + 25 years
Nusa Dua · Villa and apartment complex
See details

NUSA DUA
from Rp 6.46 bn/ to 29.08.2054 + 30 years
Nusa Dua · Villa complex
See details

NUSA DUA
Rp 6.46 bn/ to 29.08.2054 + 30 years
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
from Rp 3.19 bn/ 25 + 25 years
Nusa Dua · Villa complex
See details

NUSA DUA
Rp 3.19 bn/ 23 + 5 + 25 years
Nusa Dua · 1-bedroom villa
See details

NUSA DUA
Rp 7.96 bn/ 28 + 25 years
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
from Rp 1.75 bn/ 25 + 25 years
Nusa Dua · Apartment complex
See details

NUSA DUA
Rp 1.75 bn/ 25 + 25 years
Nusa Dua · 1-bedroom apartment
See details

NUSA DUA
Rp 2.21 bn/ 25 + 25 years
Nusa Dua · 1-bedroom apartment
See details

NUSA DUA
Rp 2.64 bn/ 25 + 25 years
Nusa Dua · 2-bedroom townhouse
See details

NUSA DUA
Rp 2.73 bn/ 25 + 25 years
Nusa Dua · 2-bedroom apartment
See details

NUSA DUA
Rp 4.78 bn/ 26 years
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
Rp 3.61 bn/ Freehold
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
Rp 3.82 bn/ 25 + 20 years
Nusa Dua · 2-bedroom villa
See details

NUSA DUA
from Rp 3.01 bn/ 30 + 30 years
Nusa Dua · Villas
See details

NUSA DUA
Rp 3.01 bn/ 30 + 30 years
Nusa Dua · 2-bedroom villa
See details
The numbers
The base occupancy case follows the area's market and the property type. The nightly rate is our estimate, not a developer promise.
| Property | Price | Nightly rate | Net per year | % of price | Payback period |
|---|---|---|---|---|---|
| NAI Villa V4M1 bedroom · 46.7 m² | Rp 2.39 bn | Rp 1.3 million | Rp 240 million | 10.0% | 10.0 years |
| Ramada Home-room1–2 bedrooms · to confirm | Rp 1.86 bn | Rp 1.2 million | Rp 187 million | 10.1% | 9.9 years |
| EDEM II · Condo villa 33 m²Studio · 33 m² | Rp 1.95 bn | Rp 1.5 million | Rp 194 million | 9.9% | 10.1 years |
| EDEM II · Studio apartmentStudio · 28 m² | Rp 1.86 bn | Rp 1.2 million | Rp 187 million | 10.1% | 9.9 years |
| EDEM II · 2BR villa2 bedrooms · 138 m² | Rp 5.80 bn | Rp 3.2 million | Rp 576 million | 9.9% | 10.1 years |
| EDEM II · 3BR villa3 bedrooms · 263 m² | Rp 8.30 bn | Rp 4.2 million | Rp 834 million | 10.0% | 10.0 years |
| Kiara Beachfront · 2 bedrooms2 bedrooms · 123 m² | Rp 6.76 bn | Rp 3.0 million | Rp 597 million | 8.8% | 11.3 years |
| Kiara Beachfront · 1 bedroom1 bedroom · 83 m² | Rp 3.95 bn | Rp 1.5 million | Rp 347 million | 8.8% | 11.4 years |
| Kiara Beachfront · 3 bedrooms3 bedrooms · 223 m² | Rp 12.60 bn | Rp 4.6 million | Rp 1.08 bn | 8.5% | 11.7 years |
| Edem Villas I · 2BR villa2 bedrooms · 138 m² | Rp 6.46 bn | Rp 3.2 million | Rp 540 million | 8.4% | 12.0 years |
| K-Village · 1BR villa1 bedroom · 64.1 m² | Rp 3.19 bn | Rp 1.9 million | Rp 316 million | 9.9% | 10.1 years |
| K-Village · 2BR ocean-view villa2 bedrooms · 106 m² | Rp 7.96 bn | Rp 3.0 million | Rp 659 million | 8.3% | 12.1 years |
| Sol · 1BR 42 m²1 bedroom · 42 m² | Rp 1.75 bn | Rp 1.2 million | Rp 175 million | 10.0% | 10.0 years |
| Sol · 1BR 47 m²1 bedroom · 47 m² | Rp 2.21 bn | Rp 1.3 million | Rp 220 million | 9.9% | 10.1 years |
| Sol · 2BR townhouse2 bedrooms · 76 m² | Rp 2.64 bn | Rp 1.9 million | Rp 262 million | 9.9% | 10.1 years |
| Sol · 2BR 91 m²2 bedrooms · 91 m² | Rp 2.73 bn | Rp 2.0 million | Rp 275 million | 10.1% | 9.9 years |
| Harbor Villa · 2 bedrooms2 bedrooms · 48 m² | Rp 3.01 bn | Rp 2.0 million | Rp 281 million | 9.3% | 10.7 years |
These numbers are a Rise Real Bali estimate based on comparable professionally managed properties in the area and developer data. They are not an income guarantee. Each unit page has the full model with three scenarios. Our method and what we don't guarantee are explained under legal information.
Developers
Companies from our directory with projects in this area. We list what they build, not how we rate them.
Guides
Law, yields and the local market: the material our own numbers rely on.



Straight answers
Don't see your answer here? Ask us on WhatsApp. We reply in writing, no sales calls.
Yes, if you want a passive model with no management. It returns 10–12% before costs and about 8–10% after, with no work on your side.
The freehold premium over leasehold is close to zero here: ITDC owns the land and the market is hotel-driven. A 50-year leasehold gives the same result for less.
Rates and demand look similar. Nusa Dua is a resort with security; Sanur is a town with a medical cluster. For living, Sanur; for passive rental income, Nusa Dua.


Hi, I'm Gusti. Want to hear about new launches before they go public?
Developers open pre-sales to agents first, often at a lower entry price. Leave your WhatsApp and I'll message you when something fits your budget.