For rental income
Seasonal and below the south. Guests come for quiet, so longer stays carry the model.
Virgin Beach · Frontier
Our catalog lists 3 properties in Virgin Beach, all of them villas, priced from Rp 2.07 bn to Rp 2.46 bn. Virgin Beach, in Karangasem on Bali's east coast, is an early market. Its anchor is SALT of Virgin Beach, an 84-room resort announced to open in Q1 2028.

In short
Virgin Beach is for patient investors: demand is seasonal, but entry costs half what it does in the south. Pool villas start around Rp 2.07 bn. We model about Rp 1.7 million a night with occupancy capped at 70%, which nets 5–7% a year. The 84-room SALT resort, announced for Q1 2028, is the planned demand anchor.

Is Virgin Beach the right area for you?
Gusti Ayu will send villas and prices in Virgin Beach for your budget on WhatsApp.
Who it suits
Seasonal and below the south. Guests come for quiet, so longer stays carry the model.
White sand, views of Mount Agung, rice fields and very few people. Two hours from the airport, so it's a place to settle rather than commute from.
Resale value is tied to the resort opening, and until then we value properties as if it weren't coming.
Rental market
There's no AirROI sample for Virgin Beach. Our cautious model uses about Rp 1.7 million a night with occupancy capped at 70%.
Developers' yield figures here don't agree with each other, so we run our own. Income guarantees count as a bonus, not as part of the model.
Area guide
Virgin Beach is a white-sand beach in Karangasem, two hours from the airport, with Mount Agung, rice fields and the ocean in view.
The area waits for its anchor. Until SALT opens, we model every property on the cautious scenario.
Properties
Prices are developer list prices, and the developer pays our commission. Units with numbers show net income after the management company, taxes and vacant nights.

VIRGIN BEACH
from Rp 2.07 bn/ 30 years + extension
Virgin Beach · Villas
See details

VIRGIN BEACH
Rp 2.46 bn/ 30 years + extension
Virgin Beach · 2-bedroom villa
See details

VIRGIN BEACH
Rp 2.07 bn/ 30 years + extension
Virgin Beach · 1-bedroom villa
See details
The numbers
The base case assumes 70% occupancy. The nightly rate is our estimate for the area and property type, not a developer promise.
| Property | Price | Nightly rate | Net per year | % of price | Payback period |
|---|---|---|---|---|---|
| PRANA · 2BR panoramic villa2 bedrooms · 70 m² | Rp 2.46 bn | Rp 1.2 million | Rp 149 million | 6.1% | 16.5 years |
| PRANA · 1BR panoramic villa1 bedroom · 50 m² | Rp 2.07 bn | Rp 973,500 | Rp 117 million | 5.7% | 17.7 years |
These numbers are a Rise Real Bali estimate based on AirROI benchmarks (trailing 12 months) and developer data. They are not an income guarantee. Each unit page has the full model with three scenarios. Our method and what we don't guarantee are explained under legal information.
Guides
Law, yields and the local market: the material our own numbers rely on.



Straight answers
Don't see your answer here? Ask us on WhatsApp. We reply in writing, no sales calls.
Two hours east of the airport. For a guest it's a trip of its own; for an investor it's an entry from about Rp 2.07 bn for a pool villa.
About 5–7% net after expenses at 60–70% occupancy. The season swings harder than in the south, so the cautious scenario is our base case.
Anchor demand and services: resort guests also become guests of the villas nearby. The opening is announced for Q1 2028, and until then we model without it.


Hi, I'm Gusti. Want to hear about new launches before they go public?
Developers open pre-sales to agents first, often at a lower entry price. Leave your WhatsApp and I'll message you when something fits your budget.