PANDAWA · ID RR-2826

Ramada Encore Pandawa Hills: one-bedroom townhouse, 80.49 m², in Pandawa

Double-height living space over two levels gives this one-bedroom townhouse 80.49 m² (≈ 865 sq ft) and its own door onto the shared pool. You pay Rp 3.81 bn for a 30-year land lease, which the developer says renews for 20 years. The developer aims for handover in late 2027, a date we're still confirming, and the sea lies 400 meters downhill.

Unit in Ramada Encore Pandawa Hills · units listed: 3

  • Leasehold 30 + 20 years
  • Under construction
  • Two levels
  • 1bedroom
  • 80.49 m²total area
  • 2 levelsdouble-height living room
  • Leasehold30 + 20 years
  • Late 2027handover (to confirm)
  • 400 mto the sea

Property

What you get

The 1BR townhouse is the two-level layout at Ramada Encore Pandawa Hills. Rows of them line the shared pool on the grounds instead of stacking inside the hotel block. The sea is 400 meters away by our records, and Pandawa Beach roughly a kilometer as the crow flies.

Downstairs, the renders show a double-height living room with the staircase, a kitchen-diner and a bathroom. Upstairs you get the bedroom with its own bathroom and tub. Floor-to-ceiling glass runs the full height of the living room, and that's what sets the townhouse apart from apartments at a similar price.

Your land lease covers 30 years, and the developer states 20 more on renewal. The developer's sheet prices this layout at Rp 3.81 bn. The 80.49 m² figure is total area, both levels plus terrace and stairs, while the covered part measures 65.14 m². The latest confirmed schedule points to handover in late 2027, and we're checking that date with the developer.

The numbers for this property

Ramada Encore · 1BR townhouse yield: gross and net

The developer doesn't publish a yield for this unit. Below, a two-level Pandawa townhouse earns Rp 2.7 million per night in our figures, less the operator's share, tax, wear and upkeep.

Gross 12.0%≈ Rp 455 million a year at 47% occupancy and Rp 2.7 million a night Net 10.1%≈ Rp 383 million a year · payback ≈ 9.9 years
  • Gross rental incomeRp 455 million12.0% of price · rate Rp 2.7 million, occupancy 47%
  • Operating costsRp 72.9 million16% of revenue
  • Net to youRp 383 million10.1% of price · payback ≈ 9.9 years
Occupancy scenarios: Ramada Encore · 1BR townhouse
OccupancyGross incomeExpenses 16%Net% of pricePayback period
37%cautiousRp 359 millionRp 57.4 millionRp 301 million7.9%12.6 years
47%baseRp 455 millionRp 72.9 millionRp 383 million10.1%9.9 years
57%strongRp 552 millionRp 88.4 millionRp 464 million12.2%8.2 years

The base case is 47% occupancy under professional management, with 37% as the cautious case and 57% as the strong one.

Where the numbers come from

Developer's figures
The developer's materials don't quote a yield, so the model runs on market data only.
Nightly rate
Rp 2.7 million, our estimate for the area: based on comparable professionally managed properties in the area, adjusted for the property type, size and finish.
Occupancy
Bali hotels averaged 73.2% in 2025 (Horwath HTL / C9 Hotelworks). For professionally managed rentals we model three cases: 37% cautious, 47% base and 57% strong.
Costs
16% of revenue: the property's operating costs.
Comparable listings
Neat House · 2BR villa: 10.1% net at 45% occupancy; Pandawa Hills · Studio 35 m²: 10.0% net at 58% occupancy; Pandawa Hills · Ocean-view studio: 9.6% net at 55% occupancy.
Reports and data
Horwath HTL / C9 Hotelworks — Bali Hotel & Branded Residences 2026 (March 2026); Colliers — Bali Hotel Market Report Q2 2026; our 2026 Bali market report; villa yields in Canggu and Pererenan.

This is a Rise Real Bali estimate, not an income guarantee. We rerun the rate and occupancy for your specific unit and manager; property details come from the developer's materials. Our method and what we don't guarantee are explained under legal information.

Get the numbers on WhatsApp

Ownership

Ownership & what you actually get

The townhouse comes on leasehold: a 30-year land term and a 20-year extension that the developer states. Because another listing entry shows 50 years, we're getting the extension wording in writing before you commit. A PPJB follows the reservation, and the notary registers your lease once the developer hands over the keys. Only a finished build gets the SLF, with the rental license issued later.

Ownership and permits: Ramada Encore · 1BR townhouse
Form of ownershipLeaseholdForeigners can't hold freehold (Hak Milik) in their own name. The legal routes are leasehold, a right-to-use title (Hak Pakai) for residents with a stay permit, and a foreign-owned company (PT PMA) holding a right to build (HGB).
Lease term30 + 20 yearsA second entry in our database says 50 years. We want the developer's extension clause on paper, and we measure what's left of the term from the handover date.
ZoningTourism and mixed use, per listing dataThe listing records this plot as Tourism/Mixed. We confirm the zone through an RDTR extract ahead of any payment.
Building approval (PBG)Stated, copy requestedThe listing shows a PBG with no copy on file. We request the document from the developer before the deposit.
DeveloperAnta Group, legal entity to confirmThe brand on the building is Ramada Encore by Wyndham, and the developer behind it is Anta Group. We verify Anta Group's contracting company, the projects it has completed and its land lease.
Certificate of occupancy (SLF)After construction endsWithout an SLF the regency issues no rental license. Payments therefore track stages of the build, never calendar dates.
Short-term rental license (NIB)To confirmAirbnb, Booking.com and other platforms are removing villas that don't hold a valid rental license (NIB). Until this property gets its license, we model long-term rental only.
Indonesian nomineeNot usedPutting the property in a local person's name is a criminal risk under Perda 4/2026, and you can lose the asset in a dispute. We don't handle these deals.
Developer escrowNone, the market works without itYour protection is the structure: payments tied to verified construction stages and a late-delivery penalty in the contract.
Furniture and handoverFinished and furnished, per the developerFinish and furniture come from the developer. We attach the full inventory to the contract, so what you receive at handover matches what you signed for.
Before you pay a deposit, we check the land, the permits and who is selling, then hand you a written report that lists anything still open.
Gusti AyuBroker · Rise Real Bali
On WhatsApp

Hi, I'm Gusti. Want the full price list and payment plan for Ramada Encore · 1BR townhouse?

Leave your WhatsApp and I'll send it today, with the net yield worked out.

Terms

Ramada Encore · 1BR townhouse payment schedule

  1. Down payment 30%30% when you sign, as the developer's main materials set out.
  2. InstallmentsThe rest goes in parts, finishing by July 2027.
  3. HandoverAcceptance follows the SLF, which the developer targets for late 2027.

One or two developer offers mention 25% down and another installment term. Our starting point is the main sales kit, and we confirm the numbers for this townhouse.

Location

Location: Pandawa

Below Kutuh village, the access road to Pandawa Beach slices through limestone, and statues stand in niches along the rock walls. Local rentals book 46% of nights at roughly Rp 4.3 million each.

Ramada Encore: townhouses along the pool by day, developer's render
Pandawa · Badung · above the coast
  • To the sea≈ 400 m
  • Pandawa Beach≈ 1 km straight line
  • Green Bowl Beach≈ 1.7 km straight line
  • Nusa Dua≈ 7.1 km straight line
  • Ngurah Rai Airport≈ 35 min

Two-level layouts fit a couple or a small family staying a week. You trade restaurant choice for calm: dinner usually means a drive out of the area.

Pandawa · Google map

Area guide and all properties

What's nearby

The neighborhood

Within 1 km of the property

  • 6hotels
  • 5sights
  • 3beaches
  • 2cafés
  • 1restaurant

Closest places

  • Puri Pandawa Resorthotel · 101 m
  • Manik Pandawa villahotel · 163 m
  • Patung Tikus Putihsight · 574 m
  • Patung Dharmawangsasight · 595 m
  • Patung Arjunasight · 621 m
  • Pantai Pandawabeach · 628 m
  • Pandawa Beach homestayhotel · 660 m
  • Canoe Rentalsight · 697 m

Places and distances: OpenStreetMap data, © OpenStreetMap contributors. Distances are straight-line from the property.

Straight answers

Questions about Ramada Encore · 1BR townhouse

What does Rise Real Bali charge when I buy this townhouse?

Nothing at all. You pay the developer's list price, and our commission comes from the developer's side. For the 1BR townhouse we ask for the floor plan, a fresh availability sheet and the PBG copy, go through the land lease and the extension terms, and match the zone to RDTR. It all happens before any deposit, costs you nothing and ends with a written report.

Can I buy the townhouse without coming to Bali?

Yes. You see the site over Zoom and a proxy signs the townhouse contract before a notary. Construction is ongoing, so we tie every installment to a finished stage, check it in person and send photos. Our team takes delivery for you, and the last payment only moves once the documents are complete.

Where does the Rp 2.7 million nightly rate come from?

We take rates of comparable managed properties in the Pandawa area and adjust them for a two-level, one-bedroom unit. Our three cases, 37, 47 and 57% occupancy, reflect professionally run rentals. Operating costs take 16% of revenue. At 47% the model nets about Rp 383 million a year, a 10.1% net yield. Treat it as an estimate, not a promise.

What does the 80.49 m² include?

That's the total area from the developer's sheet: both levels together with the terrace and the stairs. The same sheet lists a smaller covered area of 65.14 m². We show the total because that's how the developer counts it, and we'll send a floor plan with the dimensions marked whenever you ask.

Properties

Similar properties

See all properties →